- land40 m²
- roomN/A*
- bedrooms3
- AreaN/A*
- Construction1900
- ConditionN/A*
- Parkingyes
- bathrooms3
- Shower roomN/A*
- ExposureN/A*
- HeatingN/A*
- ToiletN/A*
- KitchenN/A*
HouseBaltimore (United States)Price : $450,000
The 2025 T12 reflects:
• Gross Operating Income: $38,621.57
• Total Operating Expenses: $7,205.40
• Net Operating Income (NOI): $31,416.17
Please note the 2025 income reflects vacancy and turnover periods, along with several one-time expenses including HVAC maintenance, door replacement, and make-ready costs.
Current rent roll has improved:
• Unit 2: Leased as of early February at $1,450/month
• Unit 3: Leased as of early February at $1,450/month
• Unit 1: Currently vacant, previously leased at $2,050/month
At full stabilization based on prior lease amounts, the property supports approximately $4,950/month, or $59,400 annually in gross rental income.
Located steps from Penn Station, near MICA, minutes to I-83 and Downtown, and within walking distance to two Johns Hopkins shuttle stops, this location continues to drive strong rental demand from medical professionals, graduate students, faculty, and downtown employees.
Ideal for:
• Buy-and-hold investors
• Furnished mid-term rental strategy
• House hackers seeking income offset
• Portfolio investors targeting Station North growth
Full T12, expense breakdown, and pro forma analysis available upon request.
Situated just steps from the $50,000,000 Penn Station redevelopment, 1628 N Calvert St offers exceptional upside in a rapidly growing corridor. Easy-to-rent units, top-of-market rents, strong appreciation potential, and flexible rental strategies make this an outstanding addition to any portfolio. Schedule your showing today and capitalize on one of Baltimore's most dynamic investment locations.
Buyer to pay a short sale negotiation fee of $6,000.00 or 2% of the purchase price, whichever is greater, upon closing. Subject to third party approval. Unit 2 and 3 are currently rented.
Its assets
Assets detected by AI
- Air conditioning
- Garage & Parking
- Furnished
In detail
* : Information not provided by the advertiser
House Baltimore (United States)
By confirming this form, I agree to the General Usage Terms & Conditions of Figaro Properties.
The data entered into this form is required to allow our partner Sotheby’s International Realty to respond to your contact request by email/SMS concerning this real estate advertisement and, if necessary, to allow Figaro Classifieds and the companies belonging to its parent Group to provide you with the services to which you have subscribed, e.g. creating and managing your account, sending you similar real estate advertisements by email, proposing services and advice related to your real estate project.
Visit this house
Ask for more information to:
Yemurai Pollard
monument sotheby's international realtyContact an advisor
By confirming this form, I agree to the General Usage Terms & Conditions of Figaro Properties.
The data entered into this form is required to allow our partner Sotheby’s International Realty to respond to your contact request by email/SMS concerning this real estate advertisement and, if necessary, to allow Figaro Classifieds and the companies belonging to its parent Group to provide you with the services to which you have subscribed, e.g. creating and managing your account, sending you similar real estate advertisements by email, proposing services and advice related to your real estate project.
Photograph this QR Code with your phone to visit the listing