House with terrace Biały Dunajec (Poland)
The agency's remuneration is covered by the seller, so the buyer does not pay any fees for brokerage. Sale price: PLN 4,990,000 Estimated modernization costs (CAPEX): PLN 300,000 Total capital expenditure: PLN 5,290,000 Property description For sale a modern property with a guest house function, built in 2019, located in Biały Dunajec, one of the most attractive tourist locations in Poland. The property has a very high rating (4.9/5 on Google) and a well-established base of returning guests. After a small modernization, the facility can be converted into an automated premium apart-hotel with very high profitability. Technical Parameters - Building area: 485.74 m2 -Plot area: 14 ares -Floors: 3 -Year of construction: 2019 - Type of construction: freestanding -Technical condition: very good, does not require renovation - Utilities: 5th class eco-pea stove, boiler 420l, CCTV, septic tank 10m3 Functional layout -5 rooms for 2-4 people with bathrooms -2 apartments for 4-6 people -Banquet room with fireplace -Shared kitchen and dining room -Kitchenette for guests -Utility rooms, laundry room, boiler room -Gazebo, barbecue area, playground, garden, parking (monitored) Development opportunity: self-service apart-hotel The property is ideal for conversion into an automated premium apart-hotel. The investment in modernization (CAPEX) in the amount of approx. PLN 300,000 includes: - Installation of sauna, jacuzzi and hot tub with heated water -Implementation of a self-service system (code locks, no reception) - Interior styling and raising the standard of finishing -Integration with booking systems (channel manager) Financial model after modernization With an assumed occupancy rate of 60% (i.e. 219 days a year), the income potential is as follows: -5 rooms for 2-4 people rented at PLN 300 per night generate a total of PLN 328,500 per year -2 apartments for 4-6 people rented at PLN 600 per night generate a total of PLN 262,800 per year Total gross revenue: PLN 591,300 Operating costs (estimated): -Maintenance -Utilities and fuel (eco-pea stove) -Cleaning, laundry, reservation management - Booking platform services Estimated operating costs: PLN 130,000 per year Net operating profit: PLN 461,300 per year Return on investment (ROI) After taking into account the total capital expenditure, which includes the purchase of real estate and the costs of modernization (a total of PLN 5,290,000), the financial model assumes the following indicators: -Net operating profit (after fixed costs): PLN 461,300 per year -Return on Total Equity (ROI): 8.7% p.a. Financing For an investor using a loan (75% LTV, 7.05% APR, 30 years): -Loan amount PLN - Investor's own contribution (including CAPEX) PLN - Monthly loan installment: approx. PLN 25,025 - Annual loan service: approx. PLN 300,297 -Net operating profit (NOI): PLN 461,300 - Annual surplus after servicing the loan: approx. PLN 161,000 The facility is able to generate sufficient income to service the debt on its own and leave a real financial surplus. Location - Altitude: 890 m above sea level - view of the Tatra Mountains -Tokoland slope in the immediate vicinity - Szaflary and Hot Stream Thermal Baths - 5 minutes -Zakopane - 7 km -Bukowina Tatrzańska, Ząb, Poronin - up to 15 minutes -Close to the railway station and bus stops Why is it worth it? - Modern facility in excellent technical condition -Low modernization effort enables a complete transformation of the operating model -Net income of over PLN 460,000 per year -The apart-hotel model eliminates the need for on-site management -Ideal location for year-round tourism -Long-term potential for property value and revenue growth Contact us to find out the details and arrange a presentation - there are fewer and fewer such opportunities in Podhale. The description of the offer is prepared on the basis of a visual inspection of the property and information obtained from the owner, may be subject to updating and does not constitute an offer specified in Article 66 et seq. of the Civil Code. The content of this announcement does not constitute a commercial offer within the meaning of the Civil Code.
… $1,368,000
By Annonceur International
View the 11 photos